Revenue & Costs
$
$
$
Rent, utilities, marketing, payroll (excluding owner)
$
Costs that won't repeat under new ownership
Owner Compensation & Add-Backs
$
$
Health insurance, car, personal expenses through business
Non-Cash & Financing Items
$
$
$
$
Deal Details
$
$
Quick Valuation
SDE (Seller's Discretionary Earnings)
$300,000
EBITDA
$200,000
Valuation Range
$455,000 - $1,025,000
Midpoint: $740,000
Asking Price Assessment
Undervalued
-32.4% vs midpoint
Margins
Gross Margin
60.0%
Operating Margin
20.0%